| For the year ended 31 December 2023 | North | Continental | Holding | Total | ||
| In thousands of Sterling | UK | America | Australia | Europe | Activities | Group |
| Income/(loss) from investments at FVPL (Note 9) | 18,803 | 17,030 | (4,022) | 7,054 | – | 38,865 |
| Administrative expenses | – | – | – | – | (12,130) | (12,130) |
| Other operating income – net | – | – | – | – | 10,505 | 10,505 |
| Results from operating activities | 18,803 | 17,030 | (4,022) | 7,054 | (1,625) | 37,240 |
| Net finance result | – | – | – | – | (2,524) | (2,524) |
| Net gain on balance sheet hedging | – | – | – | – | 8,874 | 8,874 |
| Tax expense – net | – | – | – | – | (3,303) | (3,303) |
| Profit/(loss) for the year | 18,803 | 17,030 | (4,022) | 7,054 | 1,422 | 40,287 |
| For the year ended 31 December 2022 | North | Continental | Holding | Total | ||
| In thousands of Sterling | UK | America | Australia | Europe | Activities | Group |
| Income from investments at FVPL (Note 9) | 66,910 | 72,902 | 10,707 | 9,026 | – | 159,545 |
| Administration expenses | – | – | – | – | (11,756) | (11,756) |
| Other operating expenses – net | – | – | – | – | (12,698) | (12,698) |
| Results from operating activities | 66,910 | 72,902 | 10,707 | 9,026 | (24,454) | 135,091 |
| Net finance result | – | – | – | – | (2,005) | (2,005) |
| Net loss on balance sheet hedging | – | – | – | – | (10,572) | (10,572) |
| Tax expense – net | – | – | – | – | (3,472) | (3,472) |
| Profit/(loss) for the year | 66,910 | 72,902 | 10,707 | 9,026 | (40,503) | 119,042 |
| As at 31 December 2023 | North | Continental | Holding | Total | ||
| In thousands of Sterling | UK | America | Australia | Europe | Activities | Group |
| Assets | ||||||
| Property and equipment | – | – | – | – | 93 | 93 |
| Investments at FVPL | 341,635 | 477,734 | 97,181 | 130,694 | – | 1,047,244 |
| Other non-current assets | – | – | – | – | 4,640 | 4,640 |
| Current assets | – | – | – | – | 11,866 | 11,866 |
| Total assets | 341,635 | 477,734 | 97,181 | 130,694 | 16,599 | 1,063,843 |
| Liabilities | ||||||
| Non-current | – | – | – | – | – | – |
| Current | – | – | – | – | 7,215 | 7,215 |
| Total liabilities | – | – | – | – | 7,215 | 7,215 |
| As at 31 December 2022 | North | Continental | Holding | Total | ||
| In thousands of Sterling | UK | America | Australia | Europe | Activities | Group |
| Assets | ||||||
| Property and equipment | – | – | – | – | 123 | 123 |
| Investments at FVPL | 354,002 | 504,408 | 112,414 | 132,020 | – | 1,102,844 |
| Other non-current assets | – | – | – | – | 428 | 428 |
| Current assets | – | – | – | – | 35,945 | 35,945 |
| Total assets | 354,002 | 504,408 | 112,414 | 132,020 | 36,496 | 1,139,340 |
| Liabilities | ||||||
| Non-current | – | – | – | – | 62,077 | 62,077 |
| Current | – | – | – | – | 8,085 | 8,085 |
| Total liabilities | – | – | – | – | 70,162 | 70,162 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Personnel expenses | ||
| Short-term benefits | 5,639 | 5,919 |
| Share-based compensation expenses (Note 22) | 2,038 | 1,737 |
| Super visory Board fees | 315 | 260 |
| 7,992 | 7,916 | |
| Legal and professional fees | 2,716 | 2,630 |
| Office and other expenses | 1,378 | 1,176 |
| Depreciation expense | 44 | 34 |
| 12,130 | 11,756 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Group auditor remuneration: | ||
| Statutory audit fees | 290 | 238 |
| Interim review and other permitted assurance services | 104 | 56 |
| Non-assurance fees | – | 5 |
| 394 | 299 | |
| Audit and audit-related fees from non-Group auditor | 43 | 65 |
| 437 | 364 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Acquisition-related costs and others (including unsuccessful bid costs) | 154 | 615 |
| Loss on derivative financial instruments at FVPL – net (Note 19) | – | 11,326 |
| Foreign currency exchange loss – net | – | 840 |
| 154 | 12,781 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Finance costs on loans and borrowings (Note 16) | 3,061 | 2,177 |
| Interest income on bank deposits | (537) | (172) |
| 2,524 | 2,005 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Balance as at 1 January | 1,102,844 | 975,225 |
| Acquisitions of/additions in Investments at FVPL | – | 64,407 |
| Income from investments at FVPL (i) | 38,865 | 159,545 |
| Distributions received from Investments at FVPL | (94,465) | (96,333) |
| Balance as at 31 December | 1,047,244 | 1,102,844 |
| Country of | Ownership | Year | ||
| Company (i) | Asset | Incorporation | Interest | Acquired |
| RW Health Partnership Holdings Pty Limited | Royal Women’s Hospital | Australia | 100% | 2012 |
| Victorian Correctional Infrastructure Partnership Pty Limited | Victorian Correctional | Australia | 100% | 2012 |
| Facilities | ||||
| BBPI Sentinel Holdings Pty Limited, BBGI Sentinel Holdings 2 Pty Limited, | Northern Territory Secure | Australia | 100% | 2014 and 2015 |
| Sentinel Financing Holdings Pty Limited | Facilities | |||
| Golden Crossing Holdings Inc. | Golden Ears Bridge | Canada | 100% | 2012 and 2013 |
| Trans-Park Highway Holding Inc. | Kicking Horse Canyon | Canada | 50% | 2012 |
| Highway | ||||
| NorthwestConnect Holdings Inc. | Northwest Anthony Henday | Canada | 50% | 2012 |
| Drive | ||||
| BBGI KVH Holdings Inc., BBGI KVH Holdings 2 Inc. | Kelowna & Vernon Hospitals | Canada | 100% | 2013 and 2020 |
| WCP Holdings Inc. | Women’s College Hospital | Canada | 100% | 2013 |
| Stoney Trail Group Holdings Inc. | North East Stoney Trail | Canada | 100% | 2013 |
| BBGI NCP Holdings Inc. | North Commuter Parkway | Canada | 50% | 2015 |
| SNC-Lavalin Infrastructure Partners LP | William R. Bennett Bridge | Canada | 80% | 2017 |
| South East Stoney Trail | Canada | 40% | 2017 | |
| Canada Line | Canada | 26.7% | 2017 | |
| Restigouche Hospital Centre | Canada | 80% | 2017 | |
| McGill University Health | Canada | 40% | 2018 | |
| Centre | ||||
| John Hart Generating Station | Canada | 80% | 2022 | |
| BBGI Stanton Holdings Inc. | Stanton Territorial Hospital | Canada | 100% | 2018 and 2020 |
| BBGI 104 GP Inc. | Highway 104 | Canada | 50% | 2020 |
| BBGI Champlain Holding Inc. | Champlain Bridge | Canada | 25% | 2020 |
| Kreishaus Unna Holding GmbH | Unna Administrative Centre | Germany | 90% | 2012 and 2020 |
| PJB Beteiligungs–GmbH | Burg Correctional Facilities | Germany | 90% | 2012 |
| Hochtief PPP 1 Holding GmbH & Co. KG | Cologne Schools | Germany | 50% | 2014 |
| Rodenkirchen Schools | Germany | |||
| Frankfurt Schools | Germany | |||
| Fürst Wrede Barracks | Germany | |||
| BBGI PPP Investment S. à r.l. | A7 Motor way | Luxembourg | 49% | 2022 |
| Noaber18 Holding B.V. | N18 Motorway | Netherlands | 52% | 2018, 2019 |
| and 2020 | ||||
| De Groene Schakel Holding B.V. | Westland Town Hall | Netherlands | 100% | 2018 and 2019 |
| SAAone Holding B.V. | A1/A6 M o tor way | Netherlands | 37.1% | 2018 and 2019 |
| Agder OPS Vegselskap AS | E18 Motor way | Norway | 100% | 2013 and 2014 |
| Folera TH Holdings Limited | Poplar Affordable Housing & | Jersey | 100% | 2021 |
| Recreational Centres | ||||
| Kent Education Partnership (Holdings) Limited | Kent Schools | UK | 50% | 2012 |
| Healthcare Providers (Gloucester) Limited | Gloucester Royal Hospital | UK | 50% | 2012 |
| Highway Management M80 Topco Limited | M80 Motorway | UK | 50% | 2012 |
| Bedford Education Partnership Holdings Limited | Bedford Schools | UK | 100% | 2012 |
| Lisburn Education Partnership (Holdings) Limited | Lisburn College | UK | 100% | 2012 |
| Clackmannanshire Schools Education Partnership (Holdings) Limited | Clackmannanshire Schools | UK | 100% | 2012 |
| Primaria (Barking Dagenham & Havering) Limited | Barking Dagenham & | UK | 60% | 2012 |
| Havering (LIFT) | ||||
| East Down Education Partnership (Holdings) Limited | East Down Colleges | UK | 100% | 2012 and 2018 |
| Scottish Borders Education Partnership (Holdings) Limited | Scottish Borders Schools | UK | 100% | 2012 |
| Country of | Ownership | Year | ||
| Company (i) | Asset | Incorporation | Interest | Acquired |
| Coventry Education Partnership Holdings Limited | Coventry Schools | UK | 100% | 2012 |
| Fire Support (SSFR) Holdings Limited | Stoke & Staffs Rescue | UK | 85% | 2012 |
| Service | ||||
| GB Consortium 1 Limited | North London Estates | UK | 60% (both) | 2012, 2014 |
| Partnership (LIFT) | and 2018 | |||
| Liverpool & Sefton Clinics | ||||
| (LIFT) | ||||
| Mersey Care Development Company 1 Limited | Mersey Care Hospital | UK | 79.6% | 2013 and 2014 |
| MG Bridge Investments Limited | Mersey Gateway Bridge | UK | 37.5% | 2014 |
| Tor Bank School Education Partnership (Holdings) Limited | Tor Bank School | UK | 100% | 2013 |
| Lagan College Education Partnership (Holdings) Limited | Lagan College | UK | 100% | 2014 |
| Highway Management (City) Holding Limited | M1 Westlink | UK | 100% | 2014 |
| Blue Light Partnership (ASP) Holdings Limited | Avon & Somerset Police HQ | UK | 100% | 2014, 2015 |
| and 2016 | ||||
| Northwin Limited | North West Regional College | UK | 100% | 2015 |
| Northwin (Intermediate) (Belfast) Limited | Belfast Metropolitan College | UK | 100% | 2016 |
| Fire and Rescue NW Holdings Limited | North West Fire and Rescue | UK | 100% | 2021 |
| Woodland View Holdings Co Limited | Ayrshire and Arran Hospital | UK | 100% | 2021 |
| Aberdeen Roads Holdings Limited | Aberdeen Western | UK | 33.3% | 2021 |
| Peripheral Route | ||||
| BBGI East End Holdings Inc. | Ohio River Bridges | US | 66.7% | 2014 and 2019 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Gain on derivative financial instruments – net (Note 19) | 9,233 | – |
| Foreign currency exchange gain – net | 1,319 | – |
| Others | 107 | 83 |
| 10,659 | 83 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Current tax: | ||
| Income tax and other taxes | 3,755 | 3,705 |
| Subscription tax | 532 | 515 |
| 4,287 | 4,220 | |
| Deferred tax: | ||
| Relating to origination and reversal of temporary differences | (984) | (748) |
| 3,303 | 3,472 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Profit before tax | 43,590 | 122,514 |
| Income tax using the Luxembourg domestic tax rate of 24.94% | 10,871 | 30,555 |
| Subscription tax during the year | 532 | 515 |
| Reconciling difference mainly due to fair valuation of assets | (8,100) | (27,598) |
| Tax charge for the year | 3,303 | 3,472 |
| Consolidated statement | Consolidated | |||
| of financial position | income statement | |||
| 31 December | 31 December | |||
| In thousands of Sterling | 2023 | 2022 | 2023 | 2022 |
| Losses available for offsetting against future taxable income | 983 | 153 | 984 | 748 |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Prepaid taxes | 833 | 537 |
| Prepaid expenses | 230 | 227 |
| Others | 266 | 230 |
| 1,329 | 994 |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Share capital as at 1 January | 850,007 | 847,858 |
| Share capital issued through scrip dividends | 1,536 | 1,092 |
| Equity settlement of share-based compensation (Note 22) | 888 | 1,084 |
| Shares issuance costs | (45) | (27) |
| 852,386 | 850,007 |
| 31 December | 31 December | ||
| In thousands of shares | 2023 | 2022 | |
| In issue at beginning of the year | 713,331 | 712,126 | |
| Shares issued through scrip dividends | 1,017 | 649 | |
| Shares issued as share based compensation – net | (i) | 529 | 556 |
| 714,877 | 713,331 |
| 31 December | 31 December | |
| In thousands of shares | 2023 | 2022 |
| LTIP | 330 | 636 |
| STIP | 463 | 367 |
| 793 | 1,003 |
| 31 December | |
| In thousands of Sterling except as otherwise stated | 2023 |
| 2022 2 nd interim dividend of 3.740 pence per qualifying ordinary share – for the period | |
| 1 July 2022 to 31 December 2022 | 26,679 |
| 2023 1 st interim dividend of 3.965 pence per qualifying ordinary share – for the period | |
| 1 January 2023 to 30 June 2023 | 28,345 |
| Total dividends declared and paid during the year | 55,024 |
| 31 December | |
| In thousands of Sterling except as otherwise stated | 2022 |
| 2021 2 nd interim dividend of 3.665 pence per qualifying ordinary share – for the period | |
| 1 July 2021 to 31 December 2021 | 26,099 |
| 2022 1 st interim dividend of 3.740 pence per qualifying ordinary share – for the period | |
| 1 January 2022 to 30 June 2022 | 26,676 |
| Total dividends declared and paid during the year | 52,775 |
| In thousands of Sterling/pence | 2023 | 2022 | 2021 |
| NAV attributable to the owners of the Company | 1,056,628 | 1,069,178 | 1,000,543 |
| NAV per ordinary share (pence) | 147.81 | 149.89 | 140.50 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling/in thousands of shares | 2023 | 2022 |
| Profit for the year | 40,287 | 119,042 |
| Weighted average number of ordinary shares in issue | 714,387 | 712,917 |
| Basic earnings per share (in pence) | 5.64 | 16.70 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of shares | 2023 | 2022 |
| Shares outstanding as at 1 January | 713,331 | 712,126 |
| Effect of scrip dividends issued | 763 | 443 |
| Shares issued as share-based compensation | 293 | 348 |
| Weighted average – outstanding shares | 714,387 | 712,917 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of shares | 2023 | 2022 |
| Weighted average number of ordinary shares for basic earnings per share | 714,387 | 712,917 |
| Effect of potential dilution from share-based payment | 2,412 | 852 |
| Weighted average – outstanding shares | 716,799 | 713,769 |
| 1 January | Foreign | 31 December | ||||
| In thousands of Sterling | 2023 | Proceeds | Repayment | exchange | Others | 2023 |
| Loans and borrowings non-current | 56,390 | 15,000 | (71,404) | (1,080) | 1,094 | – |
| 1 January | Foreign | 31 December | ||||
| In thousands of Sterling | 2022 | Proceeds | Repayment | exchange | Others | 2022 |
| Loans and borrowings non-current | – | 72,512 | (17,000) | 1,972 | (1,094) | 56,390 |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| Derivative financial assets | 2,663 | 2,885 |
| Trade and other receivables | 865 | 909 |
| Cash and cash equivalents | 9,672 | 31,157 |
| 13,200 | 34,951 |
| Contractual cash flows | ||||
| 31 December 2023 | Carrying | Within | 1-5 | |
| In thousands of Sterling | amount | Total | 1 year | years |
| Loans and borrowings (Note 16) | 233 | 3,318 | 1,377 | 1,941 |
| Trade and other payables | 2,697 | 2,697 | 2,697 | – |
| Net derivative liability | 2,823 | 2,823 | 2,823 | – |
| 5,753 | 8,838 | 6,897 | 1,941 | |
| Contractual cash flows | ||||
| 31 December 2022 | Carrying | Within | 1-5 | |
| In thousands of Sterling | amount | Total | 1 year | years |
| Loans and borrowings (Note 16) | 56,620 | 65,112 | 19,907 | 45,205 |
| Trade and other payables | 3,242 | 3,242 | 3,242 | – |
| Net derivative liability | 5,808 | 5,808 | 121 | 5,687 |
| 65,670 | 74,162 | 23,270 | 50,892 | |
| 31 December 2023 | |||||
| In thousands of Sterling | A$ | C$ | € | NOK | US$ |
| Financial assets measured at fair value | |||||
| Investments at FVPL | 97,181 | 373,986 | 109,323 | 21,371 | 103,749 |
| Financial assets measured at amortised cost | |||||
| Cash and cash equivalents | 1,177 | 4,084 | 782 | 2 | 96 |
| Trade and other receivables | 90 | 761 | – | – | – |
| 1,267 | 4,845 | 782 | 2 | 96 | |
| Financial liabilities measured at amortised cost | |||||
| Trade and other payables | – | (581) | (844) | – | – |
| 31 December 2022 | |||||
| In thousands of Sterling | A$ | C$ | € | NOK | US$ |
| Financial assets measured at fair value | |||||
| Investments at FVPL | 112,414 | 386,678 | 106,655 | 25,365 | 117,730 |
| Financial assets measured at amortised cost | |||||
| Cash and cash equivalents | 18 | 10,117 | 579 | 3 | 101 |
| Trade and other receivables | 148 | 467 | 76 | – | 201 |
| 166 | 10,584 | 655 | 3 | 302 | |
| Financial liabilities measured at amortised cost | |||||
| Trade and other payables | (17) | (688) | (877) | – | (80) |
| Loan and borrowings | – | – | (42,497) | – | – |
| (17) | (688) | (43,374) | – | (80) |
| 31 December 2023 | ||
| Average £ | Spot rate £ | |
| A$ 1 | 0.535 | 0.535 |
| C$1 | 0.596 | 0.593 |
| €1 | 0.870 | 0.867 |
| NOK 1 | 0.076 | 0.077 |
| US$ 1 | 0.804 | 0.785 |
| 31 December 2022 | ||
| Average £ | Spot rate £ | |
| A$ 1 | 0.562 | 0.564 |
| C$1 | 0.623 | 0.610 |
| €1 | 0.853 | 0.885 |
| NOK 1 | 0.084 | 0.084 |
| US$ 1 | 0.811 | 0.827 |
| 31 December 2023 | Fair value | |||
| In thousands of Sterling | Level 1 | Level 2 | Level 3 | Total |
| Financial assets measured at fair value | ||||
| Investments at FVPL | – | – | 1,047,244 | 1,047,244 |
| Derivative financial assets | – | 2,663 | – | 2,663 |
| Financial liabilities measured at fair value | ||||
| Derivative financial liabilities | – | (2,823) | – | (2,823) |
| 31 December 2022 | Fair value | |||
| In thousands of Sterling | Level 1 | Level 2 | Level 3 | Total |
| Financial assets measured at fair value | ||||
| Investments at FVPL | – | – | 1,102,844 | 1,102,844 |
| Derivative financial assets | – | 2,885 | – | 2,885 |
| Financial liabilities measured at fair value | ||||
| Derivative financial liabilities | – | (8,693) | – | (8,693) |
| 31 December 2023 | 31 December 2022 | ||
| 5.20% (actual) for 2023; 3.80% for 2024 then 3.00% | 13.40% (actual) for 2022; 5.80% for 2023 then 2.75% | ||
| UK(i) RPI/CPIH | (RPI) / 2.25% (CPIH) | (RPI) / 2.00% (CPIH) | |
| 3.90% (actual) for 2023; 2.50% for 2024; 2.10% for | 6.30% (actual) for 2022; 4.00% for 2023; 2.30% for | ||
| Canada | 2025 then 2.00% | 2024 then 2.0% | |
| 4.50% for 2023; 3.50% for 2024; 3.00% for 2025 then | 8.00% for 2022; 4.75% for 2023; 3.25% for 2024 | ||
| Australia | 2.50% | then 2.50% | |
| Inflation | 3.70% (actual) for 2023; 2.70% for 2024; 2.10% for | 8.40% for 2022; 6.30% for 2023; 3.40% for 2024 | |
| Germany(ii) | 2025 then 2.00% | then 2.00% | |
| 3.80% (actual) for 2023; 2.70% for 2024; 2.10% for | 8.40% for 2022; 6.30% for 2023; 3.40% for 2024 | ||
| Netherlands(ii) | 2025 then 2.00% | then 2.00% | |
| 4.80% (actual) for 2023; 4.50% for 2024; 2.50% for | 5.90% (actual) for 2022; 4.90% for 2023 then 2.25% | ||
| Norway(ii) | 2025 then 2.25% | ||
| US | 3.40% (actual) for 2023 then 2.50% | 6.50% (actual) for 2022; 3.40% for 2023 then 2.50% | |
| UK | 4.50% to Q4 2024, then 2.50% | 2.00% to Q4 2024, then 1.50% | |
| Canada | 4.75% to Q4 2024, then 2.50% | 3.50% to Q4 2024, then 1.75% | |
| Deposit rates | Australia | 4.75% to Q4 2024, then 3.50% | 3.25% to Q4 2024, then 3.00% |
| (p.a.) | Germany/ Netherlands | 3.25% to Q4 2024, then 2.00% | 0.50% to Q4 2024, then 1.00% |
| Norway | 4.75% to Q4 2024, then 2.75% | 2.00% to Q4 2024, then 2.00% | |
| US | 4.50% to Q4 2024, then 2.50% | 3.75% to Q4 2024, then 1.50% | |
| UK | 25.00% | 19.00% until March 2023 then 25.00% | |
| Canada(iii) | 23.00%/26.50%/27.00%/29.00% | 23.00%/26.50%/27.00%/29.00% | |
| Australia | 30.00% | 30.00% | |
| Corporate tax | Germany(iv) | 15.83% | 15. 83% |
| rates (p.a.) | |||
| Netherlands | 25.80% | 25.80% | |
| Norway | 22.00% | 22.00% | |
| US | 21.00% | 21.00% |
| +1% to 8.3% in 2023(i) | -1% to 6.3% in 2023(i) | |||
| Effects in thousands of Sterling | Equity | Profit or loss | Equity | Profit or loss |
| 31 December 2023 | (76,995) | (76,995) | 88,329 | 88,329 |
| 31 December 2022 | (87,101) | (87,101) | 100,702 | 100,702 |
| Increase by 1% | Decrease by 1% | |||
| Effects in thousands of Sterling | Equity | Profit or loss | Equity | Profit or loss |
| 31 December 2023 | (16,344) | (16,344) | 19,915 | 19,915 |
| 31 December 2022 | (22,796) | (22,796) | n/a | n/a |
| +1% | -1% | |||
| Effects in thousands of Sterling | Equity | Profit or loss | Equity | Profit or loss |
| 31 December 2023 | 45,370 | 45,370 | (40,852) | (40,852) |
| 31 December 2022 | 51,508 | 51,508 | (45,524) | (45,524) |
| +2% | ||
| In thousands of Sterling | Equity | Profit or loss |
| Inflation +2% for one year | 11,667 | 11,667 |
| Inflation +2% for three years | 30,737 | 30,737 |
| Increase by 10%(i) | Decrease by 10%(i) | |||
| Effects in thousands of Sterling | Equity | Profit or loss | Equity | Profit or loss |
| 31 December 2023 | (30,875) | (30,875) | 31,161 | 31,161 |
| 31 December 2022 | (23,665) | (23,665) | 31,488 | 31,488 |
| +1 % | -1% | |||
| Effects in thousands of Sterling | Equity | Profit or loss | Equity | Profit or loss |
| 31 December 2023 | 21,029 | 21,029 | (21,674) | (21,674) |
| 31 December 2022 | 20,659 | 20,659 | (20,635) | (20,635) |
| Increase by 10%(i) | Decrease by 10%(i) | |||
| Effects in thousands of Sterling | Equity | Profit or loss | Equity | Profit or loss |
| 31 December 2023 | (24,865) | (24,865) | 22,801 | 22,801 |
| 31 December 2022 | (25,956) | (25,956) | 23,459 | 23,459 |
| +1% | -1% | |||
| In thousands of Sterling | Equity | Profit or loss | Equity | Profit or loss |
| 31 December 2023 | (12,189) | (12,189) | 12,045 | 12,045 |
| 31 December 2022 | (11,150) | (11,150) | 11,011 | 11,011 |
| Margin +1% | ||
| In thousands of Sterling | Equity | Profit or loss |
| 2023 | (7,942) | (7,942) |
| 2022 | (9,051) | (9,051) |
| Year ended | Year ended | |||
| 31 December 2023 | 31 December 2022 | |||
| In thousands of Sterling | Realised | Unrealised | Realised | Unrealised |
| Cash flow hedging | (913) | 10,146 | (3,779) | (7,547) |
| Balance sheet hedging | 13,371 | (4,497) | (12,550) | 1,978 |
| 12,458 | 5,649 | (16,329) | (5,569) | |
| Effective | Year Acquired/ | ||
| Company | Country of Incorporation | Ownership Interest | Established |
| Luxembourg | Ultimate Parent | 2011 | |
| BBGI Management HoldCo S.à r. l. (‘MHC’) | Luxembourg | 100% | 2011 |
| BBGI Inv, S.à r. l. | Luxembourg | 100% | 2012 |
| BBGI Investments S.C.A. | Luxembourg | 100% | 2012 |
| BBGI Holding Limited | UK | 100% | 2012 |
| BBGI (NI) Limited | UK | 100% | 2013 |
| BBGI (NI) 2 Limited | UK | 100% | 2015 |
| BBGI CanHoldco Inc. | Canada | 100% | 2013 |
| BBGI Ireland Limited | Ireland | 100% | 2017 |
| Date | ||||
| Country of | Effective | Acquired/ | ||
| Company | Asset name | Incorporation | Ownership | Controlled |
| RW Health Partnership Holdings Pty Limited | Royal Women’s Hospital | Australia | 100% | 2012 |
| RWH Health Partnership Pty Limited | Royal Women’s Hospital | Australia | 100% | 2012 |
| RWH Finance Pty Limited | Royal Women’s Hospital | Australia | 100% | 2012 |
| Victorian Correctional Infrastructure Partnership Pty Limited | Victorian Correctional Facilities | Australia | 100% | 2012 |
| BBGI Guernsey Holding Limited(i) | Northern Territory Secure Facilities | Australia | 100% | 2013 |
| BBPI Sentinel Holdings Pty Limited | Northern Territory Secure Facilities | Australia | 100% | 2014 |
| BBPI Sentinel Holding Trust | Northern Territory Secure Facilities | Australia | 100% | 2014 |
| BBPI Sentinel Pty Limited | Northern Territory Secure Facilities | Australia | 100% | 2014 |
| BBPI Member Trust | Northern Territory Secure Facilities | Australia | 100% | 2014 |
| Sentinel Partnership Pty Limited | Northern Territory Secure Facilities | Australia | 100% | 2014 and 2015 |
| Sentinel UJV | Northern Territory Secure Facilities | Australia | 100% | 2014 and 2015 |
| Sentinel Financing Holdings Pty Limited | Northern Territory Secure Facilities | Australia | 100% | 2014 and 2015 |
| Sentinel Financing Pty Limited | Northern Territory Secure Facilities | Australia | 100% | 2014 and 2015 |
| Sentinel Finance Holding Trust | Northern Territory Secure Facilities | Australia | 100% | 2014 and 2015 |
| Sentinel Finance Trust | Northern Territory Secure Facilities | Australia | 100% | 2014 and 2015 |
| BBGI Sentinel Holdings 2 Pty Limited | Northern Territory Secure Facilities | Australia | 100% | 2015 |
| BBGI Sentinel Holding Trust 2 | Northern Territory Secure Facilities | Australia | 100% | 2015 |
| BBGI Sentinel 2 Pty Limited | Northern Territory Secure Facilities | Australia | 100% | 2015 |
| BBGI Sentinel Trust 2 | Northern Territory Secure Facilities | Australia | 100% | 2015 |
| BBGI Champlain Holding Inc. | Champlain Bridge | Canada | 100% | 2020 |
| BBGI SSLG Partner Inc. | Champlain Bridge | Canada | 100% | 2020 |
| Golden Crossing Holdings Inc. | Golden Ears Bridge | Canada | 100% | 2012 and 2013 |
| Golden Crossing Finance Inc. | Golden Ears Bridge | Canada | 100% | 2012 and 2013 |
| Golden Crossing Inc. | Golden Ears Bridge | Canada | 100% | 2012 and 2013 |
| Global Infrastructure Limited Partnership | Golden Ears Bridge | Canada | 100% | 2012 and 2013 |
| Golden Crossing General Partnership | Golden Ears Bridge | Canada | 100% | 2012 and 2013 |
| BBGI KVH Holdings Inc. | Kelowna & Vernon Hospitals | Canada | 100% | 2013 |
| BBGI KVH Inc. | Kelowna & Vernon Hospitals | Canada | 100% | 2013 |
| BBGI KVH Holdings 2 Inc. | Kelowna & Vernon Hospitals | Canada | 100% | 2020 |
| BBGI KVH 2 Inc. | Kelowna & Vernon Hospitals | Canada | 100% | 2020 |
| Infusion Health KVH General Partnership | Kelowna & Vernon Hospitals | Canada | 100% | 2013 and 2020 |
| BBGI 104 GP Inc. | Highway 104 | Canada | 100% | 2020 |
| WCP Holdings Inc. | Women’s College Hospital | Canada | 100% | 2013 |
| WCP Inc. | Women’s College Hospital | Canada | 100% | 2013 |
| WCP Investments Inc. | Women’s College Hospital | Canada | 100% | 2013 |
| Women’s College Partnership | Women’s College Hospital | Canada | 100% | 2013 |
| Stoney Trail Group Holdings Inc. | North East Stoney Trail | Canada | 100% | 2013 |
| Stoney Trail LP Inc. | North East Stoney Trail | Canada | 100% | 2013 |
| Stoney Trail Investments Inc. | North East Stoney Trail | Canada | 100% | 2013 |
| Stoney Trail Inc. | North East Stoney Trail | Canada | 100% | 2013 |
| Stoney Trail Global Limited Partnership | North East Stoney Trail | Canada | 100% | 2013 |
| Stoney Trail General Partnership | North East Stoney Trail | Canada | 100% | 2013 |
| BBGI NCP Holdings Inc. | North Commuter Parkway | Canada | 100% | 2015 |
| Date | ||||
| Country of | Effective | Acquired/ | ||
| Company | Asset name | Incorporation | Ownership | Controlled |
| BBGI Stanton Holdings Inc. | Stanton Territorial Hospital | Canada | 100% | 2018 and 2020 |
| BBGI Stanton Partner 1 Inc. | Stanton Territorial Hospital | Canada | 100% | 2018 and 2020 |
| BBGI Stanton Partner 2 Inc. | Stanton Territorial Hospital | Canada | 100% | 2020 |
| Boreal Health Partnership | Stanton Territorial Hospital | Canada | 100% | 2018 and 2020 |
| PJB Beteiligungs GmbH | Burg Correctional Facilities | Germany | 100% | 2012 |
| Projektgesellschaft Justizvollzug Burg GmbH & Co. KG | Burg Correctional Facilities | Germany | 90% | 2012 |
| PJB Management GmbH | Burg Correctional Facilities | Germany | 100% | 2012 |
| Kreishaus Unna Holding GmbH | Unna Administrative Centre | Germany | 100% | 2012 and 2020 |
| Projekt und Betriebsgesellschaft Kreishaus Unna mbH | Unna Administrative Centre | Germany | 90% | 2012 and 2020 |
| BBGI PPP Investment S.à r.l. | A7 Motorway | Luxembourg | 100% | 2018 |
| De Groene Schakel Holding B.V. | Westland Town Hall | Netherlands | 100% | 2018 and 2019 |
| De Groene Schakel B.V. | Westland Town Hall | Netherlands | 100% | 2018 and 2019 |
| Noaber18 Holding B.V. | N18 Motorway | Netherlands | 52% | 2018, 2019 |
| and 2020 | ||||
| Noaber18 B.V. | N18 Motorway | Netherlands | 52% | 2018, 2019 |
| and 2020 | ||||
| Agder OPS Vegselskap AS | E18 Motorway | Norway | 100% | 2013 and 2014 |
| Bedford Education Partnership Holdings Limited | Bedford Schools | UK | 100% | 2012 |
| Bedford Education Partnership Limited | Bedford Schools | UK | 100% | 2012 |
| Lisburn Education Partnership (Holdings) Limited | Lisburn College | UK | 100% | 2012 |
| Lisburn Education Partnership Limited | Lisburn College | UK | 100% | 2012 |
| Clackmannanshire Schools Education Partnership (Holdings) | Clackmannanshire Schools | UK | 100% | 2012 |
| Limited | ||||
| Clackmannanshire Schools Education Partnership Limited | Clackmannanshire Schools | UK | 100% | 2012 |
| Primaria (Barking & Havering) Limited | Barking Dagenham & Havering (LIFT) | UK | 100% | 2012 |
| Barking Dagenham Havering Community Ventures Limited | Barking Dagenham & Havering (LIFT) | UK | 60% | 2012 |
| Barking & Havering LIFT (Midco) Limited | Barking Dagenham & Havering (LIFT) | UK | 60% | 2012 |
| Barking & Havering LIFT Company (No.1) Limited | Barking Dagenham & Havering (LIFT) | UK | 60% | 2012 |
| Scottish Borders Education Partnership (Holdings) Limited | Scottish Borders Schools | UK | 100% | 2012 |
| Scottish Borders Education Partnership Limited | Scottish Borders Schools | UK | 100% | 2012 |
| Coventry Education Partnership Holdings Limited | Coventry Schools | UK | 100% | 2012 |
| Coventry Education Partnership Limited | Coventry Schools | UK | 100% | 2012 |
| Fire Support (SSFR) Holdings Limited | Stoke & Staffs Rescue Service | UK | 85% | 2012 |
| Fire Support (SSFR) Limited | Stoke & Staffs Rescue Service | UK | 85% | 2012 |
| Highway Management M80 Topco Limited | M80 Motorway | UK | 100% | 2012 |
| Tor Bank School Education Partnership (Holdings) Limited | Tor Bank School | UK | 100% | 2013 |
| Tor Bank School Education Partnership Limited | Tor Bank School | UK | 100% | 2013 |
| Mersey Care Development Company 1 Limited | Mersey Care Hospital | UK | 100% | 2013 and 2014 |
| MG Bridge Investments Limited | Mersey Gateway Bridge | UK | 100% | 2014 |
| Lagan College Education Partnership (Holdings) Limited | Lagan College | UK | 100% | 2014 |
| Lagan College Education Partnership Limited | Lagan College | UK | 100% | 2014 |
| Highway Management (City) Holding Limited | M1 Westlink | UK | 100% | 2014 |
| Highway Management (City) Finance Plc | M1 Westlink | UK | 100% | 2014 |
| Highway Management (City) Limited | M1 Westlink | UK | 100% | 2014 |
| GB Consortium 1 Limited | North London Estates Partnership | UK | 100% | 2012, 2014 |
| (LIFT) | and 2018 | |||
| Liverpool & Sefton Clinics (LIFT) |
| Date | ||||
| Country of | Effective | Acquired/ | ||
| Company | Asset name | Incorporation | Ownership | Controlled |
| East Down Education Partnership (Holdings) Limited | East Down Colleges | UK | 100% | 2012 and 2018 |
| East Down Education Partnership Limited | East Down Colleges | UK | 100% | 2012 and 2018 |
| Blue Light Partnership (ASP) NewCo Limited(ii) | Avon & Somerset Police HQ | UK | 100% | 2014 and 2016 |
| Blue Light Partnership (ASP) Holdings Limited | Avon & Somerset Police HQ | UK | 100% | 2014, 2015 |
| and 2016 | ||||
| Blue Light Partnership (ASP) NewCo 2 Limited(ii) | Avon & Somerset Police HQ | UK | 100% | 2015 |
| GT ASP Limited(ii) | Avon & Somerset Police HQ | UK | 100% | 2015 |
| Blue Light Partnership (ASP) Limited | Avon & Somerset Police HQ | UK | 100% | 2014, 2015 |
| and 2016 | ||||
| Northwin Limited | North West Regional College | UK | 100% | 2015 |
| Northwin (Intermediate) (Belfast) Limited | Belfast Metropolitan College | UK | 100% | 2016 |
| Northwin (Belfast) Limited | Belfast Metropolitan College | UK | 100% | 2016 |
| Folera TH Holdings Limited | Poplar Affordable Housing & | Jersey | 100% | 2021 |
| Recreational Centres | ||||
| Folera Limited | Poplar Affordable Housing & | Jersey | 100% | 2021 |
| Recreational Centres | ||||
| Woodland View Holdings Co Limited | Ayrshire and Arran Hospital | UK | 100% | 2021 |
| Woodland View Intermediate Co Limited | Ayrshire and Arran Hospital | UK | 100% | 2021 |
| Woodland View Project Co Limited | Ayrshire and Arran Hospital | UK | 99% | 2021 |
| Fire and Rescue NW Holdings Limited | North West Fire and Rescue | UK | 100% | 2021 |
| Fire and Rescue NW Intermediate Limited | North West Fire and Rescue | UK | 100% | 2021 |
| Fire and Rescue NW Limited | North West Fire and Rescue | UK | 100% | 2021 |
| BBGI East End Holdings Inc. | Ohio River Bridges | US | 100% | 2014 |
| 31 December | 31 December | |
| In thousands of shares | 2023 | 2022 |
| Management Board | ||
| Duncan Ball | 1,071 | 871 |
| Frank Schramm(i) | 1,001 | 829 |
| Michael Denny | 650 | 504 |
| Supervisory Board | ||
| Sarah Whitney | 60 | 39 |
| June Aitken | 56 | 31 |
| Andrew Sykes | 40 | 40 |
| Christopher Waples | 17 | 17 |
| Jutta af Rosenborg | 8 | – |
| 2,903 | 2,331 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2023 | 2022 | |
| Short-term benefits | 2,676 | 2,944 |
| Share-based payments | 1,750 | 1,536 |
| 4,426 | 4,480 |
| Performance metric | Threshold performance | Target performance | Maximum performance |
| NAV Total Return | Dividend of 7.18p per annum to | Dividend growth of 2% per annum | Dividend growth of 2% per annum |
| (100% weighting) | 2023, and NAV per share maintained | to 2023; and 1% per annum NAV per | to 2023; and 2% per annum NAV per |
| from 31 December 2020 to 31 | share growth to 31 December 2023. | share growth to 31 December 2023. | |
| December 2023. |
| Performance metric | Threshold performance | Target performance | Maximum performance |
| NAV Total Return | Dividend of 7.33p per annum to | Dividend growth of 2% per annum | Dividend growth of 2% per annum |
| (90% weighting) | 2024, and NAV per share maintained | to 2024; and 1% per annum NAV per | to 2024; and 2% per annum NAV per |
| from 31 December 2021 to 31 | share growth to 31 December 2024. | share growth to 31 December 2024. | |
| December 2024. | |||
| ESG – percentage of | GHG emissions as a percentage of 2019 baseline (as at 31 December 2024) | ||
| Corporate GHG emissions | |||
| (Scope 1, 2 & 3) | 77% | 75% | 72% |
| (10% weighting) | |||
| Performance metric | Threshold performance | Target performance | Maximum performance |
| NAV growth per share + dividends paid | |||
| (expressed as a percentage of opening | 15% | 17% | 22% |
| NAV) | |||
| (80% of weighting) | |||
| ESG – percentage of | GHG emissions as a percentage of 2019 baseline (as at 31 December 2025) | ||
| Corporate GHG emissions | |||
| (Scope 1, 2 & 3) | 73% | 70% | 67% |
| (10% weighting) | |||
| ESG – the implementation of net zero | The percentage of asset by value meeting the criteria for ‘net zero’, ‘aligned’ or ‘aligning’ | ||
| plans across BBGI assets (by value) | |||
| (10% weighting) | 23% | 26% | 30% |
| 2022 Award | 2021 Award | 2020 Award | |
| Share price at grant date | £1.550 | £1.760 | £1.700 |
| Maturity | 3 years | 3 years | 3 years |
| Annual target dividend (2025) | £0.0793 | – | – |
| Annual target dividend (2024) | £0.0840 | £0.0771 | – |
| Annual target dividend (2023) | £0.0793 | £0.0755 | £0.0733 |
| Annual target dividend (2022) | – | £0.0741 | £0.0733 |
| Annual target dividend (2021) | – | – | £0.0733 |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| 2022 Award | 407 | – |
| 2021 Award | 707 | 354 |
| 2020 Award | 1,036 | 691 |
| 2019 Award | – | 445 |
| Deferred STIP | 519 | 708 |
| Staff Award Plan | 444 | 304 |
| Amount recognised in additional paid-in capital | 3,113 | 2,502 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| In thousands of Sterling | 2023 | 2022 |
| 2022 Award | 407 | – |
| 2021 Award | 353 | 354 |
| 2020 Award | 345 | 345 |
| 2019 Award | 123 | 148 |
| 2018 Award | – | (28) |
| Deferred STIP | 522 | 718 |
| Staff Award Plan | 288 | 200 |
| Amount recognised in administrative expenses | 2,038 | 1,737 |
| Period of Concession | |||||
| % Equity | (Operational Phase) | ||||
| Asset Name | Owned | Short Description of Concession Arrangement | Phase | Start Date | End Date |
| Kicking Horse Canyon | 50% | Design, build, finance and operate a 26 km stretch of the Trans- | Operational | September | October 2030 |
| Canada Highway, a vital gateway to British Columbia. | 2007 | ||||
| Golden Ears Bridge | 100% | Design, build, finance and operate the Golden Ears Bridge that spans | Operational | June 2009 | June 2041 |
| the Fraser River and connects Maple Ridge and Pitt Meadows to | |||||
| Langley and Surrey, near Vancouver, British Columbia. | |||||
| Northwest Anthony | 50% | Partly design, build, finance and operate a major transport | Operational | November | October 2041 |
| Henday Drive | infrastructure asset in Canada, a ring road through Edmonton, capital | 2011 | |||
| of the province of Alberta. | |||||
| M80 Motorway | 50% | Design, build, finance and operate 18 km of dual two/three lane | Operational | July 2011 | September |
| motorway with associated slip roads and infrastructure from Stepps | 2041 | ||||
| in North Lanarkshire to Haggs in Falkirk (Scotland). | |||||
| Period of Concession | |||||
| % Equity | (Operational Phase) | ||||
| Asset Name | Owned | Short Description of Concession Arrangement | Phase | Start Date | End Date |
| E18 Motorway | 100% | Design, build, finance, operate and maintain a 38 km dual | Operational | August 2009 | August 2034 |
| carriageway in Norway, including 75 bridges and structures and 75 | |||||
| km of secondary roads, carving through a rugged and beautiful | |||||
| landscape between Grimstad and Kristiansand. | |||||
| North East Stoney Trail | 100% | Design, build, finance, operate and maintain a 21 km section of | Operational | November | October 2039 |
| highway, forming part of a larger ring road developed in Calgary, | 2009 | ||||
| Alberta, Canada. | |||||
| Ohio River Bridges | 67% | Design, build, finance, operate and maintain East End Bridge asset | Operational | December | December |
| which includes a cable-stay bridge, a tunnel, and the connecting | 2016 | 2051 | |||
| highway with a total length of 8 miles crossing the Ohio river in the | |||||
| greater Louisville-Southern Indiana region. | |||||
| Mersey Gateway Bridge | 38% | Design, build, finance, operate and maintain a new circa 1 km long | Operational | October 2017 | March 2044 |
| six-lane toll cable-stay bridge (three towers) over the Mersey river to | |||||
| relieve the congested and ageing Silver Jubilee Bridge and upgrading | |||||
| works for 9.5 km of existing roads and associated structures. | |||||
| M1 Westlink | 100% | Design, build, finance, operate and maintain with significant amount | Operational | February | October 2036 |
| of construction work completed in 2009 to upgrade key sections of | 2006 | ||||
| approx. 60 km of motorway through Belfast and its vicinity, including | |||||
| O&M of the complete motorway. | |||||
| North Commuter | 50% | Design, build, finance, operate and maintain two new arterial | Operational | October 2018 | September |
| Parkway | roadways and a new river crossing located in the north area of | 2048 | |||
| Saskatoon, Saskatchewan, Canada, and design, construct, finance, | |||||
| operate and maintain a replacement river crossing located in | |||||
| Saskatoon’s downtown core. | |||||
| Canada Line | 27% | Design, build, finance, operate and maintain a 19 km rapid transit line | Operational | August 2009 | July 2040 |
| connecting the cities of Vancouver and Richmond with Vancouver | |||||
| International Airport in British Columbia, Canada. | |||||
| South East Stoney Trail | 40% | Design, build, finance, operate and maintain a 25 km section of | Operational | November | September |
| highway, forming part of a larger ring road developed in Calgary, | 2013 | 2043 | |||
| Alberta, Canada. | |||||
| William R. Bennett | 80% | Design, build, finance, operate and maintain a 1.1 km long floating | Operational | May 2008 | June 2035 |
| Bridge | bridge in Kelowna, British Columbia, Canada. | ||||
| A1/A 6 Motor way | 37% | Design, build finance operate and maintain the enlargement of the | Operational | July 2017 | June 2042 |
| A1/A6 in the Netherlands, which involves the reconstruction and | |||||
| widening of this 2x5 lanes motorway plus 2 reversible direction lanes. | |||||
| The asset involves some 90 engineering structures. | |||||
| N18 Motor way | 52% | Design, build, finance operate and maintain the extension of the N18 | Operational | April 2018 | April 2043 |
| motorway between Varsseveld and Enschede in the eastern part of | |||||
| the Netherlands. It comprises of 15 km of existing and 27 km of a new | |||||
| 2x2-lane motorway with more than 30 ecological passages, aiming at | |||||
| a reduction in traffic in certain villages and safety improvement. | |||||
| Highway 104 | 50% | Design, build, finance, operate and maintain PPP following | Operational | May 2020 | August 2043 |
| completion of construction. The project consists of the construction | |||||
| of a four-lane divided highway corridor beginning at the end of the | |||||
| existing divided highway east of New Glasgow near Exit 27 at | |||||
| Sutherlands River and running for a distance of approximately 38 km | |||||
| to the existing divided highway just west of the Addington Fork | |||||
| Interchange (Exit 31) at Antigonish. | |||||
| Champlain Bridge | 25% | Design, construction, financing, operation, maintenance, and | Operational | December | October 2049 |
| rehabilitation of a new bridge spanning the St. Lawrence River | 2020 | ||||
| between Montreal and Brossard, Quebec. | |||||
| Victorian Correctional | 100% | Design, build, finance, operate, and maintain for a period of 25 years, | Operational | March 2006 | May 2031 |
| Facilities | two new correctional facilities for the State of Victoria, Australia (MCC | (MRC)/ | |||
| and MRC). | February | ||||
| 2006 (MCC) | |||||
| Period of Concession | |||||
| % Equity | (Operational Phase) | ||||
| Asset Name | Owned | Short Description of Concession Arrangement | Phase | Start Date | End Date |
| Burg Correctional | 90% | Design, build, finance, operate, and maintain for a concession period | Operational | May 2009 | April 2034 |
| Facilities | of 25 years, a new correctional facility for the state of Saxony-Anhalt, | ||||
| Germany. | |||||
| Avon and Somerset | 100% | Design, build, finance, operate and maintain four new build police | Operational | July 2014/ | March 2039 |
| Police HQ | and custody facilities in the Avon and Somerset region (UK). | July 2015 | |||
| Northern Territory | 100% | Design, build, finance, operate and maintain a new correctional | Operational | November | June 2044 |
| Secure Facilities | facility, located near Darwin, including three separate centres of the | 2014 | |||
| 1,048 bed multi-classification men’s and women’s correctional centre | |||||
| and 24-bed Complex Behaviour Unit. | |||||
| Bedford Schools | 100% | Design, build, finance, operate and maintain the redevelopment of | Operational | June 2006 | December |
| two secondary schools in the County of Bedfordshire. | 2035 | ||||
| Coventry Schools | 100% | Design, build, finance, operate and maintain one new school and | Operational | In stages | December |
| community facilities for the Coventry City Council. | from March | 2034 | |||
| 2006 to June | |||||
| 2009 | |||||
| Kent Schools | 50% | Design, build, finance, operate and maintain the redevelopment, | Operational | June 2007 | September |
| which included the construction of new build elements for each | 2035 | ||||
| academy as well as extensive reconfiguration and refurbishment of | |||||
| six academies. | |||||
| Scottish Borders | 100% | Design, build, finance, operate and maintain three new secondary | Operational | July 2009 | November |
| Schools | schools for Scottish Borders Council. | 2038 | |||
| Clackmannanshire | 100% | Design, build, finance, operate and maintain the redevelopment of | Operational | In stages | March 2039 |
| Schools | three secondary schools in Clackmannanshire, Scotland. | from January | |||
| to May 2009 | |||||
| East Down Colleges | 100% | Design, build, finance, operate and maintain the three East Down | Operational | June 2009 | May 2036 |
| Colleges campuses in Northern Ireland. | |||||
| Lisburn College | 100% | Design, build, finance, operate and maintain Lisburn College in | Operational | April 2010 | May 2036 |
| Northern Ireland. | |||||
| Tor Bank School | 100% | Design, build, finance, operate and maintain a new school for pupils | Operational | October 2012 | October 2037 |
| with special education needs in Northern Ireland. | |||||
| Lagan College | 100% | Design, build, finance operate and maintain the redevelopment of | Operational | August 2013 | June 2038 |
| Lagan College in Northern Ireland. | |||||
| Cologne Schools | 50% | Design, build, finance operate and maintain the redevelopment of | Operational | April 2005 | December |
| five schools in Cologne. | 2029 | ||||
| Rodenkirchen Schools | 50% | Design, build, finance operate and maintain a school for approx. 1200 | Operational | November | November |
| pupils in Cologne. | 2007 | 2034 | |||
| Frankfurt Schools | 50% | Design, build, finance operate and maintain the redevelopment of | Operational | August 2007 | July 2029 |
| four schools in Frankfurt. | |||||
| North West Regional | 100% | Design, build, finance, operate and maintain the North West Regional | Operational | February | January 2026 |
| College | College educational campus in Northern Ireland. | 2001 | |||
| Belfast Metropolitan | 100% | Design, build, finance, operate and maintain the Belfast Metropolitan | Operational | September | August 2027 |
| College | educational campus in Northern Ireland. | 2002 | |||
| Westland Town Hall | 100% | Design, build, finance, operate and maintain Westland Town Hall, a | Operational | August 2017 | August 2042 |
| PPP accommodation asset consisting of a new approximately | |||||
| 11,000m2 town hall for the Dutch Municipality of Westland. | |||||
| Gloucester Royal | 50% | Design, build, finance, operate and maintain a hospital scheme in | Operational | April 2005 | February |
| Hospital | Gloucester, UK. | 2034 | |||
| Liverpool and Sefton | 60% | Design, build, finance, operate and maintain the primary healthcare | Operational | In 7 tranches | In 7 tranches |
| Clinics (LIFT) | facilities in Liverpool and Sefton, UK. | starting April | starting April | ||
| 2005 and | 2033 and | ||||
| ending | ending | ||||
| February | February | ||||
| 2013 | 2043 | ||||
| Period of Concession | |||||
| % Equity | (Operational Phase) | ||||
| Asset Name | Owned | Short Description of Concession Arrangement | Phase | Start Date | End Date |
| North London Estates | 60% | Design, build, finance, operate and maintain the primary healthcare | Operational | In 4 tranches | In 4 tranches |
| Partnership (LIFT) | facilities of the Barnet, Enfield and Haringey LIFT programme, UK. | starting | starting | ||
| February | October 2030 | ||||
| 2006 and | and ending | ||||
| ending June | June 2043 | ||||
| 2013 | |||||
| Barking Dagenham & | 60% | Design, build, finance, operate and maintain 10 facilities/clinics in East | Operational | In 3 tranches | In 3 tranches |
| Havering (LIFT) | London, UK with asset construction completions between 2005 and | starting | starting | ||
| 2009. | October | September | |||
| 2005 and | 2030 and | ||||
| ending | ending | ||||
| October | September | ||||
| 2008 | 2033 | ||||
| Royal Women’s | 100% | Design, build, finance, operate and maintain a new nine-storey Royal | Operational | June 2008 | June 2033 |
| Hospital | Women’s Hospital in Melbourne. | ||||
| Mersey Care Hospital | 80% | Design, build, finance, operate and maintain a new mental health | Operational | December | December |
| (part of Liverpool Sefton | in-patient facility on the former Walton hospital site in Liverpool, UK. | 2014 | 2044 | ||
| Clinics (LIFT) above) | |||||
| Kelowna and Vernon | 100% | Design, build, finance, operate and maintain a new Patient Care | Operational | January 2012 | August 2042 |
| Hospitals | Tower, a new University of British Columbia Okanagan Clinical | ||||
| Academic Campus and car park at Kelowna General Hospital, and a | |||||
| new Patient Care Tower at Vernon Jubilee Hospital. | |||||
| Women’s College | 100% | Design, build, finance, operate and maintain the new Women’s | Operational | May 2013 | May 2043 |
| Hospital | College Hospital in Toronto, Ontario, Canada. | (Phase 1), | |||
| September | |||||
| 2015 (Phase | |||||
| 2), March | |||||
| 2016 (final | |||||
| completion). | |||||
| Restigouche Hospital | 80% | Design, build, finance, operate and maintain the new Psychiatric Care | Operational | June 2015 | October |
| Centre | Centre in Restigouche, New Brunswick, Canada. | 2044 | |||
| McGill University Health | 40% | Design, build, finance, operate and maintain the new McGill | Operational | October 2014 | September |
| Centre | University Health Centre, Montreal, Canada. | 2044 | |||
| Stanton Territorial | 100% | Design, build, finance, operate and maintain the new Stanton | Operational | December | October |
| Hospital | Territorial Hospital, Yellowknife, Northwest Territories, Canada. | 2018 | 2048 | ||
| Stoke & Staffs Rescue | 85% | Design, build, finance, operate and maintain 10 new community fire | Operational | November | October 2036 |
| Service | stations in Stoke-on-Trent and Staffordshire, UK. | 2011 | |||
| Unna Administrative | 90% | Design, build, finance, operate and maintain the administration | Operational | July 2006 | July 2031 |
| Centre | building of the Unna District in Rhine-Westphalia, Germany. | ||||
| Fürst Wrede Barracks | 50% | Design, build, finance, operate and maintain the refurbishment and | Operational | March 2008 | March 2028 |
| new construction of a 32 hectare army barracks in Munich, Germany. | |||||
| Poplar Affordable | 100% | Design, construction, financing, operation, maintenance, and | Operational | October 2015 | July 2051 |
| Housing & Recreational | rehabilitation of separate buildings. | ||||
| Centres | |||||
| Aberdeen Western | 33% | Design, construction, financing, operations, and maintenance of 12 | Operational | May 2018 | November |
| Peripheral Route | km of the existing roadway (upgraded) and 47 km of new dual | 2047 | |||
| carriageway including two significant river crossings. | |||||
| Ayrshire and Arran | 100% | Design, construction, financing and maintenance of a 206-bed acute | Operational | March 2016 | March 2041 |
| Hospital | mental health facility and community hospital in Irvine, North | ||||
| Ayrshire, Scotland. | |||||
| North West Fire and | 100% | Design, construction, financing, maintenance, and rehabilitation of 16 | Operational | June 2013 | July 2038 |
| Rescue | new community fire stations in the North West of England. | ||||
| Period of Concession | |||||
| % Equity | (Operational Phase) | ||||
| Asset Name | Owned | Short Description of Concession Arrangement | Phase | Start Date | End Date |
| John Hart Generating | 80% | Design, construction, financing, maintenance and rehabilitation of a | Operational | June 2019 | October 2033 |
| Station | new three-turbine, 132-MW hydroelectric power generation station | ||||
| on the Campbell River, British Columbia, including a 3 generating unit | |||||
| underground powerhouse, 2.1 kilometers of water passage tunnels | |||||
| and a water bypass system to protect downstream fish habitat. | |||||
| A7 Motorway | 49% | Expansions and upgrades to certain critical sections of the A7 | Operational | December | August 2044 |
| Motorway and consists of the design, construction, financing, | 2019 | ||||
| operation, maintenance, and rehabilitation of 65 km widening from | |||||
| four to six lanes of a section of the A7 Motorway between | |||||
| Bordesholm and Hamburg. The project includes 11 interchanges, six | |||||
| parking facilities, four rest areas, 79 civil engineering structures, | |||||
| c.100,000 m2 noise barriers and a c.550-metre noise enclosure tunnel. | |||||